{"id":1662,"date":"2024-05-14T19:58:19","date_gmt":"2024-05-14T12:58:19","guid":{"rendered":"https:\/\/thaipropertynews.com\/feeds\/?p=1662"},"modified":"2024-05-14T19:58:19","modified_gmt":"2024-05-14T12:58:19","slug":"massimo-group-reports-first-quarter-2024-financial-results","status":"publish","type":"post","link":"https:\/\/thaipropertynews.com\/feeds\/?p=1662","title":{"rendered":"Massimo Group Reports First Quarter 2024 Financial Results"},"content":{"rendered":"

Q1 2024 Revenue Increases 60% YoY to $30.2 Million<\/span> <\/p>\n

Q1 2024 Net Income Increases 480% YoY to $3.2 Million<\/span><\/p>\n

New In-Store Agreements with Leading Global Retailers for Motor Vehicles<\/p>\n

Increased Massimo Motor Production Capacity to 3,000+ Vehicles a Month<\/p>\n

GARLAND, Texas<\/span><\/span>, May 14, 2024<\/span><\/span> \/PRNewswire\/ —\u00a0Massimo Group\u00a0(NASDAQ: MAMO) (“Massimo”), a manufacturer and distributor of powersports vehicles and pontoon boats, has reported its financial and operational results for the first quarter ended March 31, 2024<\/span>.<\/p>\n

\n<\/div>\n

Key Financial Q1 2024 and Subsequent Operational Highlights and Business Updates<\/p>\n

\n

($ millions)<\/span><\/p>\n

<\/p>\n

Q1 Comparison<\/span><\/p>\n


Q1 2024<\/span><\/p>\n

<\/p>\n

Q1 2023<\/span><\/p>\n

<\/p>\n

$ Change YoY<\/span><\/p>\n

<\/p>\n

% Change YoY<\/span><\/p>\n

<\/p>\n

Revenue<\/span><\/p>\n

<\/p>\n

$30.2<\/span><\/p>\n

$18.8<\/span><\/p>\n

$11.3<\/span><\/p>\n

60\u00a0%<\/span><\/p>\n

Gross Profit<\/span><\/p>\n

<\/p>\n

$10.5<\/span><\/p>\n

$5.6<\/span><\/p>\n

$4.8<\/span><\/p>\n

86\u00a0%<\/span><\/p>\n

Gross Margin<\/span><\/p>\n

<\/p>\n

34.7\u00a0%<\/span><\/p>\n

29.8\u00a0%<\/span><\/p>\n

—<\/span><\/p>\n

500 bps<\/span><\/p>\n

Net Income<\/span><\/p>\n

<\/p>\n

$3.2<\/span><\/p>\n

$0.5<\/span><\/p>\n

$2.6<\/span><\/p>\n

480\u00a0%<\/span><\/p>\n<\/div>\n

Closed $5.85 million<\/span> IPO listing on Nasdaq Capital Market under the ticker symbol “MAMO” on April 4, 2024<\/span>. Revenue increased 60% to $30.2 million<\/span> in Q1 2024 compared to $18.8 million<\/span> in Q1 2023. Gross profit increased 86% to $10.5 million<\/span> in Q1 2024 from $5.6 million<\/span> in Q1 2023. Gross margin increased 500 basis points to 34.7% in Q1 2024 from 29.8% in Q1 2023. Net income increased 480% to $3.2 million<\/span> in Q1 2024, or $0.08<\/span> per basic and diluted share, as compared to net income of $0.5 million<\/span>, or $0.01<\/span> per basic and diluted share, in Q1 2023. Entered into an ongoing national agreement with a global omnichannel retailer for its youth series Mini Tractor and Mini 125 Go Karts to be sold in stores. Entered into an ongoing agreement with Fleet Farm, a retailer serving active, outdoor, suburban and farm communities in the Midwest U.S., for its UTV, ATV, and youth series product lines to be sold in stores. Increased production capacity to 3,000+ vehicles each month, a significant jump from previous output levels Added two new models to its 2024 ATV lineup, the Massimo MSA 600 and MSA 1000 ATVs, providing customers with new options for work or on the trail. Unveiled new 2024 1000 UTV, with a powerful 83hp EFI engine that allows for an efficient workday while leaving plenty of room for thrills on the weekends. Showcased a range of vehicles at the 2024 Tractor Supply Company Annual Sales Meeting, annual Thiesen’s Home and Farm Show, and 40th Annual Equip Expo. <\/p>\n

Management Commentary<\/p>\n

“The first quarter of 2024 was highlighted by our successful IPO and Nasdaq listing, along with substantial top and bottom line growth on strong sales and margin improvement for our diversified and comprehensive product portfolio,” said David Shan<\/span>, Founder, Chairman & CEO. “Our production crew is able to produce 3,000+ vehicles each month, a significant jump from previous output levels. This surge in manufacturing is expected to allow Massimo to meet growing demand while paving the way for exciting new developments.<\/p>\n

“Two new recent partnership agreements highlighted our in-store distribution channel expansion efforts with major retailers. We signed an ongoing national agreement with a global omnichannel retailer for the youth series Mini Tractor and Mini 125 Go Kart to be sold in stores. The retailer’s online marketplace currently features over 100 Massimo products, and with the expanded partnership, the two products will now be eligible to be stocked at over 1,300 stores in 13 states beginning in May. The addition of this first national in-store opportunity with this global retailer represents a significant milestone for our company, and we are well positioned to accelerate robust sales growth with the retailer. We believe with successful sales we can continue to add vehicles to the in-store program.<\/p>\n

“We also entered into an ongoing agreement with Fleet Farm for six UTV, ATV, and youth series products to be sold in stores and featured on the retailer’s online marketplace.<\/p>\n

“Our focus on distribution channel expansion has resulted in over 2,800 retail locations promoting our brand in 48 states where our products are distributed and will continue to drive sales across our full motor product line of Massimo vehicles. \u00a0<\/p>\n

“Looking ahead, with increased participation in outdoor activities and higher utilization of utility vehicles in ranch and farm-work, demand for UTVs and ATVs in the U.S, we believe we are well positioned for continued market penetration in this high-growth category with our full suite of consumer motor products. We believe with increased operating efficiencies we can further enhance margins while continuing to grow our revenue and expand our product line with new models and capabilities,” concluded Mr. Shan.<\/p>\n

First Quarter 2024 Financial Results<\/p>\n

For the three months ended March 31, 2024<\/span>, revenues increased by $11.3 million<\/span>, or 60.0%, to $30.2 million<\/span>, compared to $18.8 million<\/span> in the prior year period. The first quarter increase in revenue was principally due to our expansion at major chain stores and our dealer network.<\/p>\n

Revenue from sales of UTVs, ATVs and electric bikes increased by $12.2 million<\/span>, or 74.1%, from $16.5 million<\/span> in the three months ended March 31, 2023<\/span> to $28.7 million<\/span> in the three months ended March 31, 2024<\/span>. The increase in revenue was attributable to the expansion into more large retail stores in the US and to a shift in our sales strategy, focusing mostly on in-store sales, which generally involve larger volumes and fewer returns.<\/p>\n

Revenue from sales of pontoon boats decreased by $0.9 million<\/span>, or 38.2%, from $2.4 million<\/span> in the three months ended March 31, 2023<\/span> to $1.5 million<\/span> in the three months ended March 31, 2024<\/span>. The decrease in revenue was primarily attributable to the fact that we shifted from retailing in Q1 2023 to dealer sales in Q1 2024 and the dealers have experienced more difficulty amid the current high interest rate environment obtaining floorplan financing for customers from providers such as Northpoint. This is consistent with industry-wide trends.<\/p>\n

Gross profit increased by $4.8 million<\/span>, or 86.1%, from $5.6 million<\/span> in the three months ended March 31, 2023<\/span> to $10.5 million<\/span> in the three months ended March 31, 2024<\/span>. Gross profit margin was 34.7% in the three months ended March 31, 2024<\/span>, as compared with 29.8% in the prior year quarter. The increase in the gross profit margin was primarily attributable to higher net sales partly due to decreased returns, as well as the lower cost of sales due to reduced freight costs in the first quarter of 2024 as compared to the previous year.<\/p>\n

Cost of revenue on UTVs, ATVs and electric bikes increased by $7.2 million<\/span>, or 63.7%, from $11.3 million<\/span> in the three months ended March 31, 2023<\/span> to $18.5 million<\/span> in the three months ended March 31, 2024<\/span> and gross profit increased by $5.0 million<\/span>, or 96.7%, from $5.2 million<\/span> in three months ended March 31, 2023<\/span> to $10.2 million<\/span> in three months ended March 31, 2024<\/span>. Gross profit margin increased by 4.1%, from 31.6% in the three months ended March 31, 2023<\/span> to 35.7% in the three months ended March 31, 2024<\/span>. The increased cost of revenue was in line with the increase in sales. The increase in gross profit margin was mainly due to a significant decline in global container freight when compared with last year.<\/p>\n

Cost of revenue on pontoon boats decreased by $0.7 million<\/span>, or 36.4%, from $1.9 million<\/span> from the three months ended March 31, 2023<\/span> to $1.2 million<\/span> in the three months ended March 31, 2024<\/span>, and gross profit decreased by $0.2 million<\/span>, or 46.7%, from $0.4 million<\/span> in the three months ended March 31, 2023<\/span> to $0.2 million<\/span> in the three months ended March 31, 2024<\/span>. Gross profit margin decreased by 2.4%, from 17.6% in the three months ended March 31, 2023<\/span> to 15.2% in the three months ended March 31, 2024<\/span>.<\/p>\n

Selling and marketing expenses increased by $0.3 million<\/span>, or 13.3%, from $2.0 million<\/span> in the three months ended March 31, 2023<\/span> to $2.2 million<\/span> in the three months ended March 31, 2024<\/span>. This is consistent with the fact that the chargebacks from new big box customer have been increased as a result of increased sales.<\/p>\n

General and administrative expenses increased by $1.1 million<\/span>, or 37.2%, from $3.0 million<\/span> in the three months ended March 31, 2023<\/span> to $4.1 million<\/span> in the three months ended March 31, 2024<\/span>. The increase was mainly due to increased rent expense and professional fees.<\/p>\n

Total operating expenses increased 31.1% to $6.5 million<\/span> for the three months ended March 31, 2024<\/span>, compared to $4.9 million<\/span> in the prior year first quarter.<\/p>\n

Net income for the three months ended March 31, 2024<\/span>, was $3.2 million<\/span>, or $0.08<\/span> per basic and diluted share, as compared to net income of $0.5 million<\/span>, or $0.01<\/span> per basic and diluted share, in the three months ended March 31, 2023<\/span>.<\/p>\n

Cash and cash equivalents totaled $0.2 million<\/span> at March 31, 2024<\/span>, as compared to $0.8 million<\/span> at December 31, 2023<\/span>. On April 24, 2024<\/span>, Massimo closed its initial public offering with aggregate gross proceeds, before deducting underwriting discounts and commissions and other offering expenses payable by Massimo, of $5.85 million<\/span>.<\/p>\n

Net cash used by operating activities was $0.6 million<\/span> for the three months ended March 31, 2024<\/span>, compared to cash provided of $0.8 million<\/span> in the three months ended March 31, 2023<\/span>, primarily due to increases in accounts receivable and inventory.<\/p>\n

About Massimo Group <\/p>\n

Massimo Group (NASDAQ: MAMO) is a manufacturer and distributor of powersports vehicles and pontoon boats. Founded in 2009, Massimo Motor believes it offers some of the most value packed UTV’s, off-road, and on-road vehicles in the industry. The company’s product lines include a wide selection of farm and ranch tested utility UTVs, recreational ATVs, and Americana style mini-bikes. Massimo Marine<\/span> manufacturers and sells Pontoon and Tritoon boats with a dedication to innovative design, quality craftsmanship, and great customer service. Massimo is also developing electric versions of UTVs, golf-carts and pontoon boats. The company’s 286,000 square foot factory is in the heart of the Dallas \/ Fort Worth<\/span> area of Texas<\/span> in the city of Garland<\/span>. For more information, visit massimomotor.com<\/a>, massimomarine.com<\/a> and www.massimoelectric.com<\/a>.<\/p>\n

Forward-Looking Statements<\/p>\n

This press release contains statements that constitute “forward-looking statements,” including with respect to the initial public offering and the use of proceeds thereof. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “predict,” “project,” “target,” “potential,” “seek,” “will,” “would,” “could,” “should,” “continue,” “contemplate,” “plan,” and other words and terms of similar meaning. These forward-looking statements include information concerning statements regarding future cash needs, future operations, business plans and future financial results; and any other statements that are not historical facts. No assurance can be given that the proceeds of the offering will be used as indicated. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of Massimo, including those set forth in the “Risk Factors” section of Massimo’s annual report on Form 10-K for the for the fiscal year ended December 31, 2023<\/span> filed with the SEC. Copies are available on the SEC’s website, www.sec.gov<\/a>. Massimo undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.<\/p>\n

Company
Dr. Yunhao Chen<\/span>
Chief Financial Officer
Massimo Group
ir@massimomotor.com<\/a><\/p>\n

Investor Relations\u00a0
Chris Tyson\u00a0
Executive Vice President
MZ North America
Direct: 949-491-8235
MAMO@mzgroup.us<\/a><\/p>\n

\u00a0<\/p>\n

\n

MASSIMO GROUP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS<\/span><\/p>\n

<\/p>\n

March 31, 2023<\/span><\/p>\n

(unaudited)<\/span><\/p>\n

December\u00a031,\u00a02023<\/span><\/p>\n

(audited)<\/span><\/p>\n

As of\u00a0 \u00a0 \u00a0 \u00a0<\/span><\/p>\n

March 31, 2024<\/span><\/p>\n

(unaudited)<\/span><\/p>\n

December\u00a031,\u00a02023<\/span><\/p>\n

(audited)<\/span><\/p>\n

ASSETS<\/span><\/p>\n

<\/p>\n

CURRENT ASSETS<\/span><\/p>\n

<\/p>\n

Cash and cash equivalents<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

207,137<\/span><\/p>\n

$<\/span><\/p>\n

765,814<\/span><\/p>\n

Accounts receivable, net<\/span><\/p>\n

14,203,770<\/span><\/p>\n

<\/p>\n

9,566,445<\/span><\/p>\n

Inventories, net<\/span><\/p>\n

27,182,635<\/span><\/p>\n

<\/p>\n

25,800,912<\/span><\/p>\n

Advance to suppliers<\/span><\/p>\n

1,406,100<\/span><\/p>\n

<\/p>\n

1,589,328<\/span><\/p>\n

Other current assets<\/span><\/p>\n

679,319<\/span><\/p>\n

<\/p>\n

637,509<\/span><\/p>\n

Total current assets<\/span><\/p>\n

43,678,961<\/span><\/p>\n

<\/p>\n

38,360,008<\/span><\/p>\n

NON-CURRENT ASSETS<\/span><\/p>\n

<\/p>\n

Property and equipment at cost, net<\/span><\/p>\n

384,551<\/span><\/p>\n

<\/p>\n

399,981<\/span><\/p>\n

Right of use operating lease assets, net<\/span><\/p>\n

1,197,431<\/span><\/p>\n

<\/p>\n

1,478,221<\/span><\/p>\n

Right of use financing lease assets, net<\/span><\/p>\n

103,169<\/span><\/p>\n

<\/p>\n

113,549<\/span><\/p>\n

Deferred offering assets<\/span><\/p>\n

1,563,547<\/span><\/p>\n

<\/p>\n

1,457,119<\/span><\/p>\n

Deferred tax assets<\/span><\/p>\n

346,948<\/span><\/p>\n

<\/p>\n

134,601<\/span><\/p>\n

Total non-current assets<\/span><\/p>\n

3,595,646<\/span><\/p>\n

<\/p>\n

3,583,471<\/span><\/p>\n

TOTAL ASSETS<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

47,274,607<\/span><\/p>\n

$<\/span><\/p>\n

41,943,479<\/span><\/p>\n

LIABILITIES AND EQUITY<\/span><\/p>\n

<\/p>\n

CURRENT LIABILITIES<\/span><\/p>\n

<\/p>\n

Short-term loans<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

$<\/span><\/p>\n

303,583<\/span><\/p>\n

Accounts payable<\/span><\/p>\n

14,772,382<\/span><\/p>\n

<\/p>\n

12,678,077<\/span><\/p>\n

Other payable, accrued expenses and other current liabilities<\/span><\/p>\n

90,463<\/span><\/p>\n

<\/p>\n

98,097<\/span><\/p>\n

Accrued return liabilities<\/span><\/p>\n

138,229<\/span><\/p>\n

<\/p>\n

283,276<\/span><\/p>\n

Accrued warranty liabilities<\/span><\/p>\n

640,525<\/span><\/p>\n

<\/p>\n

619,113<\/span><\/p>\n

Contract liabilities<\/span><\/p>\n

1,052,342<\/span><\/p>\n

<\/p>\n

1,835,411<\/span><\/p>\n

Current portion of obligations under operating leases<\/span><\/p>\n

681,872<\/span><\/p>\n

<\/p>\n

847,368<\/span><\/p>\n

Current portion of obligations under financing leases<\/span><\/p>\n

42,083<\/span><\/p>\n

<\/p>\n

41,647<\/span><\/p>\n

Income tax payable<\/span><\/p>\n

3,221,201<\/span><\/p>\n

<\/p>\n

2,121,083<\/span><\/p>\n

Total current liabilities<\/span><\/p>\n

20,639,097<\/span><\/p>\n

<\/p>\n

18,827,655<\/span><\/p>\n

NON-CURRENT LIABILITIES<\/span><\/p>\n

<\/p>\n

Obligations under operating leases, non-current<\/span><\/p>\n

515,559<\/span><\/p>\n

<\/p>\n

630,853<\/span><\/p>\n

Obligations under financing leases, non-current<\/span><\/p>\n

66,338<\/span><\/p>\n

<\/p>\n

77,024<\/span><\/p>\n

Loan from a shareholder<\/span><\/p>\n

7,909,525<\/span><\/p>\n

<\/p>\n

7,920,141<\/span><\/p>\n

Total non-current liabilities<\/span><\/p>\n

8,491,422<\/span><\/p>\n

<\/p>\n

8,628,018<\/span><\/p>\n

TOTAL LIABILITIES<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

29,130,519<\/span><\/p>\n

$<\/span><\/p>\n

27,455,673<\/span><\/p>\n

Commitments and Contingencies<\/span><\/p>\n

<\/p>\n

EQUITY<\/span><\/p>\n

<\/p>\n

Common shares, $0.001 par value, 100,000,000 shares authorized,
40,000,000 and 40,000,000 issued and outstanding as of March 31,
2024 and December 31, 2023, respectively<\/span><\/p>\n

40,000<\/span><\/p>\n

<\/p>\n

40,000<\/span><\/p>\n

Preferred shares, $0.01 par value, 5,000,000 preferred shares
authorized, no shares were issued and outstanding as of March 31,
2024 and December 31, 2023, respectively<\/span><\/p>\n

–<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Subscription receivable<\/span><\/p>\n

(357,159)<\/span><\/p>\n

<\/p>\n

(832,159)<\/span><\/p>\n

Additional paid-in-capital<\/span><\/p>\n

1,994,000<\/span><\/p>\n

<\/p>\n

1,994,000<\/span><\/p>\n

Retained earnings<\/span><\/p>\n

16,467,247<\/span><\/p>\n

<\/p>\n

13,285,965<\/span><\/p>\n

Total equity<\/span><\/p>\n

18,144,088<\/span><\/p>\n

<\/p>\n

14,487,806<\/span><\/p>\n

TOTAL LIABILITIES AND EQUITY<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

47,274,607<\/span><\/p>\n

$<\/span><\/p>\n

41,943,479<\/span><\/p>\n<\/div>\n

\u00a0<\/p>\n

\n

MASSIMO GROUP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME<\/span><\/p>\n

<\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

For the Three Months Ended<\/span><\/p>\n

March 31,<\/span><\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

Revenues<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

30,151,677<\/span><\/p>\n

$<\/span><\/p>\n

18,840,415<\/span><\/p>\n

Cost of revenues<\/span><\/p>\n

19,700,290<\/span><\/p>\n

<\/p>\n

13,223,421<\/span><\/p>\n

Gross Profit<\/span><\/p>\n

10,451,387<\/span><\/p>\n

<\/p>\n

5,616,994<\/span><\/p>\n

Operating expenses:<\/span><\/p>\n

<\/p>\n

Selling and marketing expenses<\/span><\/p>\n

2,210,484<\/span><\/p>\n

<\/p>\n

1,950,285<\/span><\/p>\n

General and administrative expenses<\/span><\/p>\n

4,106,905<\/span><\/p>\n

<\/p>\n

2,984,262<\/span><\/p>\n

Research and development expenses<\/span><\/p>\n

162,250<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Total operating expenses<\/span><\/p>\n

6,479,639<\/span><\/p>\n

<\/p>\n

4,934,547<\/span><\/p>\n

Income from operations<\/span><\/p>\n

3,971,748<\/span><\/p>\n

<\/p>\n

682,447<\/span><\/p>\n

Other income (expense):<\/span><\/p>\n

<\/p>\n

Other income, net<\/span><\/p>\n

247,569<\/span><\/p>\n

<\/p>\n

44,895<\/span><\/p>\n

Interest expense<\/span><\/p>\n

(137,694)<\/span><\/p>\n

<\/p>\n

(155,098)<\/span><\/p>\n

Total other income (expense), net<\/span><\/p>\n

109,875<\/span><\/p>\n

<\/p>\n

(110,203)<\/span><\/p>\n

Income before income taxes<\/span><\/p>\n

4,081,623<\/span><\/p>\n

<\/p>\n

572,244<\/span><\/p>\n

Provision for income taxes<\/span><\/p>\n

900,341<\/span><\/p>\n

<\/p>\n

24,079<\/span><\/p>\n

Net income and comprehensive income<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

3,181,282<\/span><\/p>\n

$<\/span><\/p>\n

548,165<\/span><\/p>\n

Earnings per share \u2013 basic and diluted<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

0.08<\/span><\/p>\n

$<\/span><\/p>\n

0.01<\/span><\/p>\n

Weighted average number of shares of common stock outstanding \u2013
basic and diluted<\/span><\/p>\n

40,000,000<\/span><\/p>\n

<\/p>\n

40,000,000<\/span><\/p>\n<\/div>\n

\u00a0<\/p>\n

\n

MASSIMO GROUP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS<\/span><\/p>\n

<\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

Three Months Ended March 31,<\/span><\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

Cash flows from operating activities:<\/span><\/p>\n

<\/p>\n

Net income<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

3,181,282<\/span><\/p>\n

$<\/span><\/p>\n

548,165<\/span><\/p>\n

Adjustments to reconcile net income to net cash provided by
operating activities:<\/span><\/p>\n

<\/p>\n

Depreciation<\/span><\/p>\n

36,511<\/span><\/p>\n

<\/p>\n

35,300<\/span><\/p>\n

Non-cash operating lease expense<\/span><\/p>\n

280,790<\/span><\/p>\n

<\/p>\n

184,316<\/span><\/p>\n

Accretion of finance lease liabilities<\/span><\/p>\n

1,331<\/span><\/p>\n

<\/p>\n

1,784<\/span><\/p>\n

Amortization of finance lease right-of-use assets<\/span><\/p>\n

10,380<\/span><\/p>\n

<\/p>\n

9,343<\/span><\/p>\n

Gain on disposal of fixed asset<\/span><\/p>\n

(44,655)<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Provision for expected credit loss, net<\/span><\/p>\n

234,298<\/span><\/p>\n

<\/p>\n

104,631<\/span><\/p>\n

Deferred tax assets<\/span><\/p>\n

(212,347)<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Changes in operating assets and liabilities:<\/span><\/p>\n

<\/p>\n

Accounts receivable<\/span><\/p>\n

(4,871,623)<\/span><\/p>\n

<\/p>\n

93,993<\/span><\/p>\n

Inventories<\/span><\/p>\n

(1,381,723)<\/span><\/p>\n

<\/p>\n

(672,300)<\/span><\/p>\n

Advance to suppliers<\/span><\/p>\n

183,228<\/span><\/p>\n

<\/p>\n

1,423,742<\/span><\/p>\n

Other current asset<\/span><\/p>\n

(41,810)<\/span><\/p>\n

<\/p>\n

(302,580)<\/span><\/p>\n

Accounts payables<\/span><\/p>\n

2,094,305<\/span><\/p>\n

<\/p>\n

(525,990)<\/span><\/p>\n

Other payable, accrued expense and other current liabilities<\/span><\/p>\n

(7,634)<\/span><\/p>\n

<\/p>\n

(33,401)<\/span><\/p>\n

Tax payable<\/span><\/p>\n

1,100,118<\/span><\/p>\n

<\/p>\n

24,079<\/span><\/p>\n

Accrued warranty liabilities<\/span><\/p>\n

21,412<\/span><\/p>\n

<\/p>\n

(37,558)<\/span><\/p>\n

Accrued return liabilities<\/span><\/p>\n

(145,047)<\/span><\/p>\n

<\/p>\n

(292,483)<\/span><\/p>\n

Contract liabilities<\/span><\/p>\n

(783,069)<\/span><\/p>\n

<\/p>\n

403,760<\/span><\/p>\n

Due to shareholder<\/span><\/p>\n

(10,616)<\/span><\/p>\n

<\/p>\n

(20,273)<\/span><\/p>\n

Lease liabilities \u2013 operating lease<\/span><\/p>\n

(280,790)<\/span><\/p>\n

<\/p>\n

(184,316)<\/span><\/p>\n

Net cash (used in) provided by operating activities<\/span><\/p>\n

(635,659)<\/span><\/p>\n

<\/p>\n

760,212<\/span><\/p>\n

Cash flows from investing activities:<\/span><\/p>\n

<\/p>\n

Proceed from sales of property and equipment<\/span><\/p>\n

128,001<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Acquisition of property and equipment<\/span><\/p>\n

(104,427)<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Net cash provided by investing activities<\/span><\/p>\n

23,574<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Cash flows from financing activities:<\/span><\/p>\n

<\/p>\n

Proceeds from bank loan<\/span><\/p>\n

–<\/span><\/p>\n

<\/p>\n

300,000<\/span><\/p>\n

Repayment of bank loan<\/span><\/p>\n

–<\/span><\/p>\n

<\/p>\n

(900,000)<\/span><\/p>\n

Repayment of other loans<\/span><\/p>\n

(303,583)<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Repayment of finance lease liabilities<\/span><\/p>\n

(11,581)<\/span><\/p>\n

<\/p>\n

(10,536)<\/span><\/p>\n

Repayment to related party<\/span><\/p>\n

–<\/span><\/p>\n

<\/p>\n

(10,000)<\/span><\/p>\n

Deferred offering costs<\/span><\/p>\n

(106,428)<\/span><\/p>\n

<\/p>\n

(75,000)<\/span><\/p>\n

Proceeds from subscription deposits<\/span><\/p>\n

475,000<\/span><\/p>\n

<\/p>\n

–<\/span><\/p>\n

Net cash provided by (used in) financing activities<\/span><\/p>\n

53,408<\/span><\/p>\n

<\/p>\n

(695,536)<\/span><\/p>\n

Net (decrease) increase in cash and cash equivalents<\/span><\/p>\n

(558,677)<\/span><\/p>\n

<\/p>\n

64,676<\/span><\/p>\n

Cash and cash equivalents, beginning of the period<\/span><\/p>\n

765,814<\/span><\/p>\n

<\/p>\n

947,971<\/span><\/p>\n

Cash and cash equivalents, end of the period<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

207,137<\/span><\/p>\n

$<\/span><\/p>\n

1,012,647<\/span><\/p>\n

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION:<\/span><\/p>\n

<\/p>\n

Cash paid for interest<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

137,694<\/span><\/p>\n

$<\/span><\/p>\n

155,098<\/span><\/p>\n

Cash paid for income taxes<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

12,570<\/span><\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

NON-CASH ACTIVITIES<\/span><\/p>\n

<\/p>\n

Right of use assets obtained in exchange for operating lease
obligations<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

Right of use assets obtained in exchange for finance lease<\/span><\/p>\n

<\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

$<\/span><\/p>\n

37,430<\/span><\/p>\n<\/div>\n

\u00a0<\/p>","protected":false},"excerpt":{"rendered":"

<\/p>\n

Q1 2024 Revenue Increases 60% YoY to $30.2 Million<\/span> <\/p>\n

Q1 2024 Net Income Increases 480% YoY to $3.2 Million<\/span><\/p>\n

New In-Store Agreements with Leading Global Retailers for Motor Vehicles<\/p>\n

Increased Massimo Motor Production Capacity to 3,000+ Vehicles a Month<\/p>\n

GARLAND, Texas<\/span><\/span>, May 14, 2024<\/span><\/span> \/PRNewswire\/ —\u00a0Massimo Group\u00a0(NASDAQ: MAMO) (“Massimo”), a manufacturer and distributor of powersports vehicles and pontoon boats, has reported its financial and operational results for the first quarter ended March 31, 2024<\/span>.<\/p>\n

\n<\/div>\n

Key Financial Q1 2024 and Subsequent Operational Highlights and Business Updates<\/p>\n

\n

($ millions)<\/span><\/p>\n<\/p>\n

Q1 Comparison<\/span><\/p>\n


Q1 2024<\/span><\/p>\n<\/p>\n

Q1 2023<\/span><\/p>\n<\/p>\n

$ Change YoY<\/span><\/p>\n<\/p>\n

% Change YoY<\/span><\/p>\n<\/p>\n

Revenue<\/span><\/p>\n<\/p>\n

$30.2<\/span><\/p>\n

$18.8<\/span><\/p>\n

$11.3<\/span><\/p>\n

60\u00a0%<\/span><\/p>\n

Gross Profit<\/span><\/p>\n<\/p>\n

$10.5<\/span><\/p>\n

$5.6<\/span><\/p>\n

$4.8<\/span><\/p>\n

86\u00a0%<\/span><\/p>\n

Gross Margin<\/span><\/p>\n<\/p>\n

34.7\u00a0%<\/span><\/p>\n

29.8\u00a0%<\/span><\/p>\n

—<\/span><\/p>\n

500 bps<\/span><\/p>\n

Net Income<\/span><\/p>\n<\/p>\n

$3.2<\/span><\/p>\n

$0.5<\/span><\/p>\n

$2.6<\/span><\/p>\n

480\u00a0%<\/span><\/p>\n<\/div>\n

Closed $5.85 million<\/span> IPO listing on Nasdaq Capital Market under the ticker symbol “MAMO” on April 4, 2024<\/span>. Revenue increased 60% to $30.2 million<\/span> in Q1 2024 compared to $18.8 million<\/span> in Q1 2023. Gross profit increased 86% to $10.5 million<\/span> in Q1 2024 from $5.6 million<\/span> in Q1 2023. Gross margin increased 500 basis points to 34.7% in Q1 2024 from 29.8% in Q1 2023. Net income increased 480% to $3.2 million<\/span> in Q1 2024, or $0.08<\/span> per basic and diluted share, as compared to net income of $0.5 million<\/span>, or $0.01<\/span> per basic and diluted share, in Q1 2023. Entered into an ongoing national agreement with a global omnichannel retailer for its youth series Mini Tractor and Mini 125 Go Karts to be sold in stores. Entered into an ongoing agreement with Fleet Farm, a retailer serving active, outdoor, suburban and farm communities in the Midwest U.S., for its UTV, ATV, and youth series product lines to be sold in stores. Increased production capacity to 3,000+ vehicles each month, a significant jump from previous output levels Added two new models to its 2024 ATV lineup, the Massimo MSA 600 and MSA 1000 ATVs, providing customers with new options for work or on the trail. Unveiled new 2024 1000 UTV, with a powerful 83hp EFI engine that allows for an efficient workday while leaving plenty of room for thrills on the weekends. Showcased a range of vehicles at the 2024 Tractor Supply Company Annual Sales Meeting, annual Thiesen’s Home and Farm Show, and 40th Annual Equip Expo. <\/p>\n

Management Commentary<\/p>\n

“The first quarter of 2024 was highlighted by our successful IPO and Nasdaq listing, along with substantial top and bottom line growth on strong sales and margin improvement for our diversified and comprehensive product portfolio,” said David Shan<\/span>, Founder, Chairman & CEO. “Our production crew is able to produce 3,000+ vehicles each month, a significant jump from previous output levels. This surge in manufacturing is expected to allow Massimo to meet growing demand while paving the way for exciting new developments.<\/p>\n

“Two new recent partnership agreements highlighted our in-store distribution channel expansion efforts with major retailers. We signed an ongoing national agreement with a global omnichannel retailer for the youth series Mini Tractor and Mini 125 Go Kart to be sold in stores. The retailer’s online marketplace currently features over 100 Massimo products, and with the expanded partnership, the two products will now be eligible to be stocked at over 1,300 stores in 13 states beginning in May. The addition of this first national in-store opportunity with this global retailer represents a significant milestone for our company, and we are well positioned to accelerate robust sales growth with the retailer. We believe with successful sales we can continue to add vehicles to the in-store program.<\/p>\n

“We also entered into an ongoing agreement with Fleet Farm for six UTV, ATV, and youth series products to be sold in stores and featured on the retailer’s online marketplace.<\/p>\n

“Our focus on distribution channel expansion has resulted in over 2,800 retail locations promoting our brand in 48 states where our products are distributed and will continue to drive sales across our full motor product line of Massimo vehicles. \u00a0<\/p>\n

“Looking ahead, with increased participation in outdoor activities and higher utilization of utility vehicles in ranch and farm-work, demand for UTVs and ATVs in the U.S, we believe we are well positioned for continued market penetration in this high-growth category with our full suite of consumer motor products. We believe with increased operating efficiencies we can further enhance margins while continuing to grow our revenue and expand our product line with new models and capabilities,” concluded Mr. Shan.<\/p>\n

First Quarter 2024 Financial Results<\/p>\n

For the three months ended March 31, 2024<\/span>, revenues increased by $11.3 million<\/span>, or 60.0%, to $30.2 million<\/span>, compared to $18.8 million<\/span> in the prior year period. The first quarter increase in revenue was principally due to our expansion at major chain stores and our dealer network.<\/p>\n

Revenue from sales of UTVs, ATVs and electric bikes increased by $12.2 million<\/span>, or 74.1%, from $16.5 million<\/span> in the three months ended March 31, 2023<\/span> to $28.7 million<\/span> in the three months ended March 31, 2024<\/span>. The increase in revenue was attributable to the expansion into more large retail stores in the US and to a shift in our sales strategy, focusing mostly on in-store sales, which generally involve larger volumes and fewer returns.<\/p>\n

Revenue from sales of pontoon boats decreased by $0.9 million<\/span>, or 38.2%, from $2.4 million<\/span> in the three months ended March 31, 2023<\/span> to $1.5 million<\/span> in the three months ended March 31, 2024<\/span>. The decrease in revenue was primarily attributable to the fact that we shifted from retailing in Q1 2023 to dealer sales in Q1 2024 and the dealers have experienced more difficulty amid the current high interest rate environment obtaining floorplan financing for customers from providers such as Northpoint. This is consistent with industry-wide trends.<\/p>\n

Gross profit increased by $4.8 million<\/span>, or 86.1%, from $5.6 million<\/span> in the three months ended March 31, 2023<\/span> to $10.5 million<\/span> in the three months ended March 31, 2024<\/span>. Gross profit margin was 34.7% in the three months ended March 31, 2024<\/span>, as compared with 29.8% in the prior year quarter. The increase in the gross profit margin was primarily attributable to higher net sales partly due to decreased returns, as well as the lower cost of sales due to reduced freight costs in the first quarter of 2024 as compared to the previous year.<\/p>\n

Cost of revenue on UTVs, ATVs and electric bikes increased by $7.2 million<\/span>, or 63.7%, from $11.3 million<\/span> in the three months ended March 31, 2023<\/span> to $18.5 million<\/span> in the three months ended March 31, 2024<\/span> and gross profit increased by $5.0 million<\/span>, or 96.7%, from $5.2 million<\/span> in three months ended March 31, 2023<\/span> to $10.2 million<\/span> in three months ended March 31, 2024<\/span>. Gross profit margin increased by 4.1%, from 31.6% in the three months ended March 31, 2023<\/span> to 35.7% in the three months ended March 31, 2024<\/span>. The increased cost of revenue was in line with the increase in sales. The increase in gross profit margin was mainly due to a significant decline in global container freight when compared with last year.<\/p>\n

Cost of revenue on pontoon boats decreased by $0.7 million<\/span>, or 36.4%, from $1.9 million<\/span> from the three months ended March 31, 2023<\/span> to $1.2 million<\/span> in the three months ended March 31, 2024<\/span>, and gross profit decreased by $0.2 million<\/span>, or 46.7%, from $0.4 million<\/span> in the three months ended March 31, 2023<\/span> to $0.2 million<\/span> in the three months ended March 31, 2024<\/span>. Gross profit margin decreased by 2.4%, from 17.6% in the three months ended March 31, 2023<\/span> to 15.2% in the three months ended March 31, 2024<\/span>.<\/p>\n

Selling and marketing expenses increased by $0.3 million<\/span>, or 13.3%, from $2.0 million<\/span> in the three months ended March 31, 2023<\/span> to $2.2 million<\/span> in the three months ended March 31, 2024<\/span>. This is consistent with the fact that the chargebacks from new big box customer have been increased as a result of increased sales.<\/p>\n

General and administrative expenses increased by $1.1 million<\/span>, or 37.2%, from $3.0 million<\/span> in the three months ended March 31, 2023<\/span> to $4.1 million<\/span> in the three months ended March 31, 2024<\/span>. The increase was mainly due to increased rent expense and professional fees.<\/p>\n

Total operating expenses increased 31.1% to $6.5 million<\/span> for the three months ended March 31, 2024<\/span>, compared to $4.9 million<\/span> in the prior year first quarter.<\/p>\n

Net income for the three months ended March 31, 2024<\/span>, was $3.2 million<\/span>, or $0.08<\/span> per basic and diluted share, as compared to net income of $0.5 million<\/span>, or $0.01<\/span> per basic and diluted share, in the three months ended March 31, 2023<\/span>.<\/p>\n

Cash and cash equivalents totaled $0.2 million<\/span> at March 31, 2024<\/span>, as compared to $0.8 million<\/span> at December 31, 2023<\/span>. On April 24, 2024<\/span>, Massimo closed its initial public offering with aggregate gross proceeds, before deducting underwriting discounts and commissions and other offering expenses payable by Massimo, of $5.85 million<\/span>.<\/p>\n

Net cash used by operating activities was $0.6 million<\/span> for the three months ended March 31, 2024<\/span>, compared to cash provided of $0.8 million<\/span> in the three months ended March 31, 2023<\/span>, primarily due to increases in accounts receivable and inventory.<\/p>\n

About Massimo Group <\/p>\n

Massimo Group (NASDAQ: MAMO) is a manufacturer and distributor of powersports vehicles and pontoon boats. Founded in 2009, Massimo Motor believes it offers some of the most value packed UTV’s, off-road, and on-road vehicles in the industry. The company’s product lines include a wide selection of farm and ranch tested utility UTVs, recreational ATVs, and Americana style mini-bikes. Massimo Marine<\/span> manufacturers and sells Pontoon and Tritoon boats with a dedication to innovative design, quality craftsmanship, and great customer service. Massimo is also developing electric versions of UTVs, golf-carts and pontoon boats. The company’s 286,000 square foot factory is in the heart of the Dallas \/ Fort Worth<\/span> area of Texas<\/span> in the city of Garland<\/span>. For more information, visit massimomotor.com<\/a>, massimomarine.com<\/a> and www.massimoelectric.com<\/a>.<\/p>\n

Forward-Looking Statements<\/p>\n

This press release contains statements that constitute “forward-looking statements,” including with respect to the initial public offering and the use of proceeds thereof. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “predict,” “project,” “target,” “potential,” “seek,” “will,” “would,” “could,” “should,” “continue,” “contemplate,” “plan,” and other words and terms of similar meaning. These forward-looking statements include information concerning statements regarding future cash needs, future operations, business plans and future financial results; and any other statements that are not historical facts. No assurance can be given that the proceeds of the offering will be used as indicated. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of Massimo, including those set forth in the “Risk Factors” section of Massimo’s annual report on Form 10-K for the for the fiscal year ended December 31, 2023<\/span> filed with the SEC. Copies are available on the SEC’s website, www.sec.gov<\/a>. Massimo undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.<\/p>\n

Company
Dr. Yunhao Chen<\/span>
Chief Financial Officer
Massimo Group
ir@massimomotor.com<\/a><\/p>\n

Investor Relations\u00a0
Chris Tyson\u00a0
Executive Vice President
MZ North America
Direct: 949-491-8235
MAMO@mzgroup.us<\/a><\/p>\n

\u00a0<\/p>\n

\n

MASSIMO GROUP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS<\/span><\/p>\n<\/p>\n

March 31, 2023<\/span><\/p>\n

(unaudited)<\/span><\/p>\n

December\u00a031,\u00a02023<\/span><\/p>\n

(audited)<\/span><\/p>\n

As of\u00a0 \u00a0 \u00a0 \u00a0<\/span><\/p>\n

March 31, 2024<\/span><\/p>\n

(unaudited)<\/span><\/p>\n

December\u00a031,\u00a02023<\/span><\/p>\n

(audited)<\/span><\/p>\n

ASSETS<\/span><\/p>\n<\/p>\n

CURRENT ASSETS<\/span><\/p>\n<\/p>\n

Cash and cash equivalents<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

207,137<\/span><\/p>\n

$<\/span><\/p>\n

765,814<\/span><\/p>\n

Accounts receivable, net<\/span><\/p>\n

14,203,770<\/span><\/p>\n<\/p>\n

9,566,445<\/span><\/p>\n

Inventories, net<\/span><\/p>\n

27,182,635<\/span><\/p>\n<\/p>\n

25,800,912<\/span><\/p>\n

Advance to suppliers<\/span><\/p>\n

1,406,100<\/span><\/p>\n<\/p>\n

1,589,328<\/span><\/p>\n

Other current assets<\/span><\/p>\n

679,319<\/span><\/p>\n<\/p>\n

637,509<\/span><\/p>\n

Total current assets<\/span><\/p>\n

43,678,961<\/span><\/p>\n<\/p>\n

38,360,008<\/span><\/p>\n

NON-CURRENT ASSETS<\/span><\/p>\n<\/p>\n

Property and equipment at cost, net<\/span><\/p>\n

384,551<\/span><\/p>\n<\/p>\n

399,981<\/span><\/p>\n

Right of use operating lease assets, net<\/span><\/p>\n

1,197,431<\/span><\/p>\n<\/p>\n

1,478,221<\/span><\/p>\n

Right of use financing lease assets, net<\/span><\/p>\n

103,169<\/span><\/p>\n<\/p>\n

113,549<\/span><\/p>\n

Deferred offering assets<\/span><\/p>\n

1,563,547<\/span><\/p>\n<\/p>\n

1,457,119<\/span><\/p>\n

Deferred tax assets<\/span><\/p>\n

346,948<\/span><\/p>\n<\/p>\n

134,601<\/span><\/p>\n

Total non-current assets<\/span><\/p>\n

3,595,646<\/span><\/p>\n<\/p>\n

3,583,471<\/span><\/p>\n

TOTAL ASSETS<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

47,274,607<\/span><\/p>\n

$<\/span><\/p>\n

41,943,479<\/span><\/p>\n

LIABILITIES AND EQUITY<\/span><\/p>\n<\/p>\n

CURRENT LIABILITIES<\/span><\/p>\n<\/p>\n

Short-term loans<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

$<\/span><\/p>\n

303,583<\/span><\/p>\n

Accounts payable<\/span><\/p>\n

14,772,382<\/span><\/p>\n<\/p>\n

12,678,077<\/span><\/p>\n

Other payable, accrued expenses and other current liabilities<\/span><\/p>\n

90,463<\/span><\/p>\n<\/p>\n

98,097<\/span><\/p>\n

Accrued return liabilities<\/span><\/p>\n

138,229<\/span><\/p>\n<\/p>\n

283,276<\/span><\/p>\n

Accrued warranty liabilities<\/span><\/p>\n

640,525<\/span><\/p>\n<\/p>\n

619,113<\/span><\/p>\n

Contract liabilities<\/span><\/p>\n

1,052,342<\/span><\/p>\n<\/p>\n

1,835,411<\/span><\/p>\n

Current portion of obligations under operating leases<\/span><\/p>\n

681,872<\/span><\/p>\n<\/p>\n

847,368<\/span><\/p>\n

Current portion of obligations under financing leases<\/span><\/p>\n

42,083<\/span><\/p>\n<\/p>\n

41,647<\/span><\/p>\n

Income tax payable<\/span><\/p>\n

3,221,201<\/span><\/p>\n<\/p>\n

2,121,083<\/span><\/p>\n

Total current liabilities<\/span><\/p>\n

20,639,097<\/span><\/p>\n<\/p>\n

18,827,655<\/span><\/p>\n

NON-CURRENT LIABILITIES<\/span><\/p>\n<\/p>\n

Obligations under operating leases, non-current<\/span><\/p>\n

515,559<\/span><\/p>\n<\/p>\n

630,853<\/span><\/p>\n

Obligations under financing leases, non-current<\/span><\/p>\n

66,338<\/span><\/p>\n<\/p>\n

77,024<\/span><\/p>\n

Loan from a shareholder<\/span><\/p>\n

7,909,525<\/span><\/p>\n<\/p>\n

7,920,141<\/span><\/p>\n

Total non-current liabilities<\/span><\/p>\n

8,491,422<\/span><\/p>\n<\/p>\n

8,628,018<\/span><\/p>\n

TOTAL LIABILITIES<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

29,130,519<\/span><\/p>\n

$<\/span><\/p>\n

27,455,673<\/span><\/p>\n

Commitments and Contingencies<\/span><\/p>\n<\/p>\n

EQUITY<\/span><\/p>\n<\/p>\n

Common shares, $0.001 par value, 100,000,000 shares authorized,
40,000,000 and 40,000,000 issued and outstanding as of March 31,
2024 and December 31, 2023, respectively<\/span><\/p>\n

40,000<\/span><\/p>\n<\/p>\n

40,000<\/span><\/p>\n

Preferred shares, $0.01 par value, 5,000,000 preferred shares
authorized, no shares were issued and outstanding as of March 31,
2024 and December 31, 2023, respectively<\/span><\/p>\n

–<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Subscription receivable<\/span><\/p>\n

(357,159)<\/span><\/p>\n<\/p>\n

(832,159)<\/span><\/p>\n

Additional paid-in-capital<\/span><\/p>\n

1,994,000<\/span><\/p>\n<\/p>\n

1,994,000<\/span><\/p>\n

Retained earnings<\/span><\/p>\n

16,467,247<\/span><\/p>\n<\/p>\n

13,285,965<\/span><\/p>\n

Total equity<\/span><\/p>\n

18,144,088<\/span><\/p>\n<\/p>\n

14,487,806<\/span><\/p>\n

TOTAL LIABILITIES AND EQUITY<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

47,274,607<\/span><\/p>\n

$<\/span><\/p>\n

41,943,479<\/span><\/p>\n<\/div>\n

\u00a0<\/p>\n

\n

MASSIMO GROUP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME<\/span><\/p>\n<\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

For the Three Months Ended<\/span><\/p>\n

March 31,<\/span><\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

Revenues<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

30,151,677<\/span><\/p>\n

$<\/span><\/p>\n

18,840,415<\/span><\/p>\n

Cost of revenues<\/span><\/p>\n

19,700,290<\/span><\/p>\n<\/p>\n

13,223,421<\/span><\/p>\n

Gross Profit<\/span><\/p>\n

10,451,387<\/span><\/p>\n<\/p>\n

5,616,994<\/span><\/p>\n

Operating expenses:<\/span><\/p>\n<\/p>\n

Selling and marketing expenses<\/span><\/p>\n

2,210,484<\/span><\/p>\n<\/p>\n

1,950,285<\/span><\/p>\n

General and administrative expenses<\/span><\/p>\n

4,106,905<\/span><\/p>\n<\/p>\n

2,984,262<\/span><\/p>\n

Research and development expenses<\/span><\/p>\n

162,250<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Total operating expenses<\/span><\/p>\n

6,479,639<\/span><\/p>\n<\/p>\n

4,934,547<\/span><\/p>\n

Income from operations<\/span><\/p>\n

3,971,748<\/span><\/p>\n<\/p>\n

682,447<\/span><\/p>\n

Other income (expense):<\/span><\/p>\n<\/p>\n

Other income, net<\/span><\/p>\n

247,569<\/span><\/p>\n<\/p>\n

44,895<\/span><\/p>\n

Interest expense<\/span><\/p>\n

(137,694)<\/span><\/p>\n<\/p>\n

(155,098)<\/span><\/p>\n

Total other income (expense), net<\/span><\/p>\n

109,875<\/span><\/p>\n<\/p>\n

(110,203)<\/span><\/p>\n

Income before income taxes<\/span><\/p>\n

4,081,623<\/span><\/p>\n<\/p>\n

572,244<\/span><\/p>\n

Provision for income taxes<\/span><\/p>\n

900,341<\/span><\/p>\n<\/p>\n

24,079<\/span><\/p>\n

Net income and comprehensive income<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

3,181,282<\/span><\/p>\n

$<\/span><\/p>\n

548,165<\/span><\/p>\n

Earnings per share \u2013 basic and diluted<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

0.08<\/span><\/p>\n

$<\/span><\/p>\n

0.01<\/span><\/p>\n

Weighted average number of shares of common stock outstanding \u2013
basic and diluted<\/span><\/p>\n

40,000,000<\/span><\/p>\n<\/p>\n

40,000,000<\/span><\/p>\n<\/div>\n

\u00a0<\/p>\n

\n

MASSIMO GROUP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS<\/span><\/p>\n<\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

Three Months Ended March 31,<\/span><\/p>\n

2024<\/span><\/p>\n

2023<\/span><\/p>\n

Cash flows from operating activities:<\/span><\/p>\n<\/p>\n

Net income<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

3,181,282<\/span><\/p>\n

$<\/span><\/p>\n

548,165<\/span><\/p>\n

Adjustments to reconcile net income to net cash provided by
operating activities:<\/span><\/p>\n<\/p>\n

Depreciation<\/span><\/p>\n

36,511<\/span><\/p>\n<\/p>\n

35,300<\/span><\/p>\n

Non-cash operating lease expense<\/span><\/p>\n

280,790<\/span><\/p>\n<\/p>\n

184,316<\/span><\/p>\n

Accretion of finance lease liabilities<\/span><\/p>\n

1,331<\/span><\/p>\n<\/p>\n

1,784<\/span><\/p>\n

Amortization of finance lease right-of-use assets<\/span><\/p>\n

10,380<\/span><\/p>\n<\/p>\n

9,343<\/span><\/p>\n

Gain on disposal of fixed asset<\/span><\/p>\n

(44,655)<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Provision for expected credit loss, net<\/span><\/p>\n

234,298<\/span><\/p>\n<\/p>\n

104,631<\/span><\/p>\n

Deferred tax assets<\/span><\/p>\n

(212,347)<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Changes in operating assets and liabilities:<\/span><\/p>\n<\/p>\n

Accounts receivable<\/span><\/p>\n

(4,871,623)<\/span><\/p>\n<\/p>\n

93,993<\/span><\/p>\n

Inventories<\/span><\/p>\n

(1,381,723)<\/span><\/p>\n<\/p>\n

(672,300)<\/span><\/p>\n

Advance to suppliers<\/span><\/p>\n

183,228<\/span><\/p>\n<\/p>\n

1,423,742<\/span><\/p>\n

Other current asset<\/span><\/p>\n

(41,810)<\/span><\/p>\n<\/p>\n

(302,580)<\/span><\/p>\n

Accounts payables<\/span><\/p>\n

2,094,305<\/span><\/p>\n<\/p>\n

(525,990)<\/span><\/p>\n

Other payable, accrued expense and other current liabilities<\/span><\/p>\n

(7,634)<\/span><\/p>\n<\/p>\n

(33,401)<\/span><\/p>\n

Tax payable<\/span><\/p>\n

1,100,118<\/span><\/p>\n<\/p>\n

24,079<\/span><\/p>\n

Accrued warranty liabilities<\/span><\/p>\n

21,412<\/span><\/p>\n<\/p>\n

(37,558)<\/span><\/p>\n

Accrued return liabilities<\/span><\/p>\n

(145,047)<\/span><\/p>\n<\/p>\n

(292,483)<\/span><\/p>\n

Contract liabilities<\/span><\/p>\n

(783,069)<\/span><\/p>\n<\/p>\n

403,760<\/span><\/p>\n

Due to shareholder<\/span><\/p>\n

(10,616)<\/span><\/p>\n<\/p>\n

(20,273)<\/span><\/p>\n

Lease liabilities \u2013 operating lease<\/span><\/p>\n

(280,790)<\/span><\/p>\n<\/p>\n

(184,316)<\/span><\/p>\n

Net cash (used in) provided by operating activities<\/span><\/p>\n

(635,659)<\/span><\/p>\n<\/p>\n

760,212<\/span><\/p>\n

Cash flows from investing activities:<\/span><\/p>\n<\/p>\n

Proceed from sales of property and equipment<\/span><\/p>\n

128,001<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Acquisition of property and equipment<\/span><\/p>\n

(104,427)<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Net cash provided by investing activities<\/span><\/p>\n

23,574<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Cash flows from financing activities:<\/span><\/p>\n<\/p>\n

Proceeds from bank loan<\/span><\/p>\n

–<\/span><\/p>\n<\/p>\n

300,000<\/span><\/p>\n

Repayment of bank loan<\/span><\/p>\n

–<\/span><\/p>\n<\/p>\n

(900,000)<\/span><\/p>\n

Repayment of other loans<\/span><\/p>\n

(303,583)<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Repayment of finance lease liabilities<\/span><\/p>\n

(11,581)<\/span><\/p>\n<\/p>\n

(10,536)<\/span><\/p>\n

Repayment to related party<\/span><\/p>\n

–<\/span><\/p>\n<\/p>\n

(10,000)<\/span><\/p>\n

Deferred offering costs<\/span><\/p>\n

(106,428)<\/span><\/p>\n<\/p>\n

(75,000)<\/span><\/p>\n

Proceeds from subscription deposits<\/span><\/p>\n

475,000<\/span><\/p>\n<\/p>\n

–<\/span><\/p>\n

Net cash provided by (used in) financing activities<\/span><\/p>\n

53,408<\/span><\/p>\n<\/p>\n

(695,536)<\/span><\/p>\n

Net (decrease) increase in cash and cash equivalents<\/span><\/p>\n

(558,677)<\/span><\/p>\n<\/p>\n

64,676<\/span><\/p>\n

Cash and cash equivalents, beginning of the period<\/span><\/p>\n

765,814<\/span><\/p>\n<\/p>\n

947,971<\/span><\/p>\n

Cash and cash equivalents, end of the period<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

207,137<\/span><\/p>\n

$<\/span><\/p>\n

1,012,647<\/span><\/p>\n

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION:<\/span><\/p>\n<\/p>\n

Cash paid for interest<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

137,694<\/span><\/p>\n

$<\/span><\/p>\n

155,098<\/span><\/p>\n

Cash paid for income taxes<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

12,570<\/span><\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

NON-CASH ACTIVITIES<\/span><\/p>\n<\/p>\n

Right of use assets obtained in exchange for operating lease
obligations<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

Right of use assets obtained in exchange for finance lease<\/span><\/p>\n<\/p>\n

$<\/span><\/p>\n

–<\/span><\/p>\n

$<\/span><\/p>\n

37,430<\/span><\/p>\n<\/div>\n

\u00a0<\/p>\n

<\/p>\n","protected":false},"author":0,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"rop_custom_images_group":[],"rop_custom_messages_group":[],"rop_publish_now":"initial","rop_publish_now_accounts":[],"rop_publish_now_history":[],"rop_publish_now_status":"pending","footnotes":""},"categories":[5,7],"tags":[],"class_list":["post-1662","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-cision-pr-newswire","category-cision-pr-newswire-en"],"_links":{"self":[{"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=\/wp\/v2\/posts\/1662","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=\/wp\/v2\/types\/post"}],"replies":[{"embeddable":true,"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=1662"}],"version-history":[{"count":0,"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=\/wp\/v2\/posts\/1662\/revisions"}],"wp:attachment":[{"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=1662"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=1662"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/thaipropertynews.com\/feeds\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=1662"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}